UNIVERSITAS AIRLANGGA



Detail Article

Jurnal Agro Veteriner

ISSN 2303-1697

Vol. 3 / No. 1 / Published : 2014-12

Order : 3, and page :16 - 23

Related with : Scholar   Yahoo!   Bing

Original Article :

Financial and sensitivity analysis of intensive vannamei shrimp cultivating in subdistrict of panceng, gresik regency

Author :

  1. Vianinta Geotivanny*1
  2. Sri Hidanah*2
  3. Dady Soegianto Nazar*3
  1. Mahasiswa Fakultas Kedokteran Hewan
  2. Dosen Fakultas Kedokteran Hewan
  3. Dosen Fakultas Kedokteran Hewan

Abstract :

The aims of this study was to analyze the feasibility of a vannamei shrimp farms in the review of the financial terms and to analyze the sensitivity level faced by entrepreneurs vannamei shrimp with intensive pattern if there are changes in the price of feed and the selling price of vannamei shrimp.Eight samples used in this study. The results of the financial analysis intensive vannamei shrimp cultivation showed that the average profit of Rp. 337.308.812, B/C Ratio 1.3, PP for 11 months, BEP production by 2.816 kilograms of vannamei shrimp, BEP price for Rp. 31.127 per kilogram and 105.19% of ROI. The result of the sensitivity analysis due to increase the price of the feed start 10%, 20% and 30% show the intensive vannamei shrimp cultivation is still worthy to be developed. The result supported by the financial analysis that shows the value of the B/C Ratio, PP and ROI is positive result. The result of the sensitivity analysis due to decline of the selling price of shrimp start 20% show the B/C ratio on farmers 1st and 3rd was below from the standard value. And on the decline 30% show the B/C ratio for all the farmers below from the standard. This means that the effort is not feasible. The value of the PP rising with average 10%  for 1 years 2 months, 20% for 1 years 5 months, and 30% for 1 years 11 months. The highest ROI on the decline of the shrimp selling price of  30%. Whit average value 10% is 87.76%, 20% is 70.34% and 30% is 52.91%. Where the higher ratio of the ROI obtained, the better of the business.The conclusion is the business is financially viable at all farmers, backed by the value of B/C Ratio, PP and ROI showed positive result. And the results of an analysis of sensitivity in all the business show that the price drop selling shrimp having a level of sensitivity higher than if there is an increase of the price of shrimp feed.

Keyword :

financial analysis, sensitivity analysis, vannamei shrimp,


References :

Soepranianondo, K., R. Sidik, D. S. Nazar, S. Hidanah, Pratisto, S. H. Warsito,(2013) Buku Ajar Kewirausahaan surabaya : airlangga university press





Archive Article

Cover Media Content

Volume : 3 / No. : 1 / Pub. : 2014-12
  1. Potensi Konsentrat Plus Untuk Penggemukan Sapi Potong Di Kelompok Ternak Harapan Mulya Dan Kelompok Tani Ternak Jaya Mulya Di Kabupaten Bangkalan-madura
  2. Ibm Kelompok Ternak Sapi Perah Di Kecamatan Bantur Kabupaten Malang
  3. Financial And Sensitivity Analysis Of Intensive Vannamei Shrimp Cultivating In Subdistrict Of Panceng, Gresik Regency
  4. Hubungan Sistem Manajemen Proses Produksi Terhadap Analisa Usaha Peternakan Ayam Petelur Jantan Di Kabupaten Malang
  5. Crude Protein Digestibility Value Of Complete Feed In Rat (rattus Norvegicus)
  6. Pemberian Probiotik Asam Laktat Dalam Air Minum Terhadap Berat Badan Akhir Dan Persentase Karkas Pada Ayam Broiler Strain Hubbard Umur 35 Hari
  7. Ibm Kelompok Ternak Sapi Potong Dan Kelompok Tani Kedelai Kabupaten Lamongan Dalam Pemenuhan Swasembada Daging
  8. Detection Of Flaa Gene Thermotolerant Campylobacter Jejuni Isolated From Chicken Meat Using Polymerase Chain Reaction